Note 17. Consolidated Statements of Net Cost (continued)
FY 2005 and FY 2004 Statements of Net Cost by Major Program
Major Programs: The following tables illustrate major programs of the Department. “Other Programs” refers to the other programs within each strategic goal. The “Others” column refers to the Department’s reporting entities that are not listed. The Others column data and the Other Programs data are presented solely to reconcile these tables to the Combining Totals columns on the Consolidating Statements of Net Cost.
FY 2005 Statement of Net Cost by Major Program (Combining Basis):
FY 2005 Statement of Net Cost by Major Program (Combining Basis)
(In Thousands)
Program Costs |
NOAA |
Census
Bureau |
NIST |
USPTO |
Others |
Combining
Totals |
Strategic Goal 1: Provide the Information and Tools to Maximize U.S. Competitiveness and Enable Economic Growth for American Industries, Workers, and Consumers |
Decennial and Periodic Censuses |
|
|
|
|
|
|
Intragovernmental Gross Costs |
$ - |
$ 6,557 |
$ - |
$ - |
$ - |
$ 6,557 |
Gross Costs With the Public
|
-
|
64,559
|
-
|
-
|
-
|
64,559
|
Total Gross Costs |
- |
71,116 |
- |
- |
- |
71,116 |
Intragovernmental Earned Revenue |
- |
- |
- |
- |
- |
- |
Earned Revenue From the Public
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Earned Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Program Costs
|
-
|
71,116
|
-
|
-
|
-
|
71,116
|
Other Programs |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
236,260 |
- |
- |
279,029 |
515,289 |
Gross Costs With the Public
|
-
|
680,402
|
-
|
-
|
781,880
|
1,462,282
|
Total Gross Costs |
- |
916,662 |
- |
- |
1,060,909 |
1,977,571 |
Intragovernmental Earned Revenue |
- |
(222,927) |
- |
- |
(118,262) |
(341,189) |
Earned Revenue From the Public
|
-
|
(24,893)
|
-
|
-
|
(10,100)
|
(34,993)
|
Total Earned Revenue
|
-
|
(247,820)
|
-
|
-
|
(128,362)
|
(376,182)
|
Net Program Costs
|
-
|
668,842
|
-
|
-
|
932,547
|
1,601,389
|
Net Costs for Strategic Goal 1
|
-
|
739,958
|
-
|
-
|
932,547
|
1,672,505
|
Strategic Goal 2: Foster Science and Technological Leadership by Protecting Intellectual Property, Enhancing Technical Standards, and Advancing Measurement Science |
Measurement and Standards Laboratories |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
- |
75,975 |
- |
- |
75,975 |
Gross Costs With the Public
|
-
|
-
|
531,084
|
-
|
-
|
531,084
|
Total Gross Costs |
- |
- |
607,059 |
- |
- |
607,059 |
Intragovernmental Earned Revenue |
- |
- |
(67,374) |
- |
- |
(67,374) |
Earned Revenue From the Public
|
-
|
-
|
(31,009)
|
-
|
-
|
(31,009)
|
Total Earned Revenue
|
-
|
-
|
(98,383)
|
-
|
-
|
(98,383)
|
Net Program Costs
|
-
|
-
|
508,676
|
-
|
-
|
508,676
|
Patents |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
- |
- |
262,368 |
- |
262,368 |
Gross Costs With the Public
|
-
|
-
|
-
|
990,759
|
-
|
990,759
|
Total Gross Costs |
- |
- |
- |
1,253,127 |
- |
1,253,127 |
Intragovernmental Earned Revenue |
- |
- |
- |
(5,869) |
- |
(5,869) |
Earned Revenue From the Public
|
-
|
-
|
-
|
(1,191,911)
|
-
|
(1,191,911)
|
Total Earned Revenue
|
-
|
-
|
-
|
(1,197,780)
|
-
|
(1,197,780)
|
Net Program Costs
|
-
|
-
|
-
|
55,347
|
-
|
55,347
|
Trademarks |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
- |
- |
35,782 |
- |
35,782 |
Gross Costs With the Public
|
-
|
-
|
-
|
135,119
|
-
|
135,119
|
Total Gross Costs |
- |
- |
- |
170,901 |
- |
170,901 |
Intragovernmental Earned Revenue |
- |
- |
- |
(239) |
- |
(239) |
Earned Revenue From the Public
|
-
|
-
|
-
|
(174,788)
|
-
|
(174,788)
|
Total Earned Revenue
|
-
|
-
|
-
|
(175,027)
|
-
|
(175,027)
|
Net Program Costs
|
-
|
-
|
-
|
(4,126)
|
-
|
(4,126)
|
Other Programs |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
- |
40,811 |
- |
92,889 |
133,700 |
Gross Costs With the Public
|
-
|
-
|
285,294
|
-
|
139,973
|
425,267
|
Total Gross Costs |
- |
- |
326,105 |
- |
232,862 |
558,967 |
Intragovernmental Earned Revenue |
- |
- |
(36,192) |
- |
(123,259) |
(159,451) |
Earned Revenue From the Public
|
-
|
-
|
(16,657)
|
-
|
(11,249)
|
(27,906)
|
Total Earned Revenue
|
-
|
-
|
(52,849)
|
-
|
(134,508)
|
(187,357)
|
Net Program Costs
|
-
|
-
|
273,256
|
-
|
98,354
|
371,610
|
Net Cost for Strategic Goal 2
|
-
|
-
|
781,932
|
51,221
|
98,354
|
931,507
|
Strategic Goal 3: Observe, Protect, and Manage the Earth’s Resources to Promote Environmental Stewardship |
Ecosystems |
|
|
|
|
|
|
Intragovernmental Gross Costs |
85,601 |
- |
- |
- |
- |
85,601 |
Gross Costs With the Public
|
1,286,903
|
-
|
-
|
-
|
-
|
1,286,903
|
Total Gross Costs |
1,372,504 |
- |
- |
- |
- |
1,372,504 |
Intragovernmental Earned Revenue |
(37,343) |
- |
- |
- |
- |
(37,343) |
Earned Revenue From the Public
|
(48,177)
|
-
|
-
|
-
|
-
|
(48,177)
|
Total Earned Revenue
|
(85,520)
|
-
|
-
|
-
|
-
|
(85,520)
|
Net Program Costs
|
1,286,984
|
-
|
-
|
-
|
-
|
1,286,984
|
Other Programs |
|
|
|
|
|
|
Intragovernmental Gross Costs |
652,382 |
- |
- |
- |
66,340 |
718,722 |
Gross Costs With the Public
|
1,887,338
|
-
|
-
|
-
|
45,908
|
1,933,246
|
Total Gross Costs |
2,539,720 |
- |
- |
- |
112,248 |
2,651,968 |
Intragovernmental Earned Revenue |
(137,458) |
- |
- |
- |
(85,022) |
(222,480) |
Earned Revenue From the Public
|
(8,349)
|
-
|
-
|
-
|
(7)
|
(8,356)
|
Total Earned Revenue
|
(145,807)
|
-
|
-
|
-
|
(85,029)
|
(230,836)
|
Net Program Costs
|
2,393,913
|
-
|
-
|
-
|
27,219
|
2,421,132
|
Net Cost for Strategic Goal 3
|
3,680,897
|
-
|
-
|
-
|
27,219
|
3,708,116
|
NET COST OF OPERATIONS
|
$3,680,897
|
$739,958
|
$781,932
|
$ 51,221
|
$1,058,120
|
$6,312,128
|
FY 2004 Statement of Net Cost by Major Program (Combining Basis):
FY 2004 Statement of Net Cost by Major Program (Combining Basis)
(In Thousands)
Program Costs |
NOAA |
Census
Bureau |
NIST |
USPTO |
Others |
Combining
Totals |
Strategic Goal 1: Provide the Information and Tools to Maximize U.S. Competitiveness and Enable Economic Growth for American Industries, Workers, and Consumers |
Decennial and Periodic Censuses |
|
|
|
|
|
|
Intragovernmental Gross Costs |
$ - |
$ 16,111 |
$ - |
$ - |
$ - |
$ 16,111 |
Gross Costs With the Public
|
-
|
212,181
|
-
|
-
|
-
|
212,181
|
Total Gross Costs |
- |
228,292 |
- |
- |
- |
228,292 |
Intragovernmental Earned Revenue |
- |
- |
- |
- |
- |
- |
Earned Revenue From the Public
|
-
|
-
|
-
|
-
|
-
|
-
|
Total Earned Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Program Costs
|
-
|
228,292
|
-
|
-
|
-
|
228,292
|
Other Programs |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
202,508 |
- |
- |
261,456 |
463,964 |
Gross Costs With the Public
|
-
|
471,741
|
-
|
-
|
834,588
|
1,306,329
|
Total Gross Costs |
- |
674,249 |
- |
- |
1,096,044 |
1,770,293 |
Intragovernmental Earned Revenue |
- |
(233,447) |
- |
- |
(110,447) |
(343,894) |
Earned Revenue From the Public
|
-
|
(15,034)
|
-
|
-
|
(12,988)
|
(28,022)
|
Total Earned Revenue
|
-
|
(248,481)
|
-
|
-
|
(123,435)
|
(371,916)
|
Net Program Costs
|
-
|
425,768
|
-
|
-
|
972,609
|
1,398,377
|
Net Costs for Strategic Goal 1
|
-
|
654,060
|
-
|
-
|
972,609
|
1,626,669
|
Strategic Goal 2: Foster Science and Technological Leadership by Protecting Intellectual Property, Enhancing Technical Standards, and Advancing Measurement Science |
Measurement and Standards Laboratories |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
- |
62,959 |
- |
- |
62,959 |
Gross Costs With the Public
|
-
|
-
|
467,876
|
-
|
-
|
467,876
|
Total Gross Costs |
- |
- |
530,835 |
- |
- |
530,835 |
Intragovernmental Earned Revenue |
- |
- |
(64,598) |
- |
- |
(64,598) |
Earned Revenue From the Public
|
-
|
-
|
(28,403)
|
-
|
-
|
(28,403)
|
Total Earned Revenue
|
-
|
-
|
(93,001)
|
-
|
-
|
(93,001)
|
Net Program Costs
|
-
|
-
|
437,834
|
-
|
-
|
437,834
|
Patents |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
- |
- |
219,171 |
- |
219,171 |
Gross Costs With the Public
|
-
|
-
|
-
|
926,706
|
-
|
926,706
|
Total Gross Costs |
- |
- |
- |
1,145,877 |
- |
1,145,877 |
Intragovernmental Earned Revenue |
- |
- |
- |
(5,218) |
- |
(5,218) |
Earned Revenue From the Public
|
-
|
-
|
-
|
(1,064,853)
|
-
|
(1,064,853)
|
Total Earned Revenue
|
-
|
-
|
-
|
(1,070,071)
|
-
|
(1,070,071)
|
Net Program Costs
|
-
|
-
|
-
|
75,806
|
-
|
75,806
|
Trademarks |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
- |
- |
27,461 |
- |
27,461 |
Gross Costs With the Public
|
-
|
-
|
-
|
115,842
|
-
|
115,842
|
Total Gross Costs |
- |
- |
- |
143,303 |
- |
143,303 |
Intragovernmental Earned Revenue |
- |
- |
- |
(209) |
- |
(209) |
Earned Revenue From the Public
|
-
|
-
|
-
|
(168,743)
|
-
|
(168,743)
|
Total Earned Revenue
|
-
|
-
|
-
|
(168,952)
|
-
|
(168,952)
|
Net Program Costs
|
-
|
-
|
-
|
(25,649)
|
-
|
(25,649)
|
Other Programs |
|
|
|
|
|
|
Intragovernmental Gross Costs |
- |
- |
37,541 |
- |
85,950 |
123,491 |
Gross Costs With the Public
|
-
|
-
|
278,984
|
-
|
169,652
|
448,636
|
Total Gross Costs |
- |
- |
316,525 |
- |
255,602 |
572,127 |
Intragovernmental Earned Revenue |
- |
- |
(38,519) |
- |
(117,789) |
(156,308) |
Earned Revenue From the Public
|
-
|
-
|
(16,937)
|
-
|
(11,812)
|
(28,749)
|
Total Earned Revenue
|
-
|
-
|
(55,456)
|
-
|
(129,601)
|
(185,057)
|
Net Program Costs
|
-
|
-
|
261,069
|
-
|
126,001
|
387,070
|
Net Cost for Strategic Goal 2
|
-
|
-
|
698,903
|
50,157
|
126,001
|
875,061
|
Strategic Goal 3: Observe, Protect, and Manage the Earth’s Resources to Promote Environmental Stewardship |
Ecosystems |
|
|
|
|
|
|
Intragovernmental Gross Costs |
251,283 |
- |
- |
- |
- |
251,283 |
Gross Costs With the Public
|
1,479,061
|
-
|
-
|
-
|
-
|
1,479,061
|
Total Gross Costs |
1,730,344 |
- |
- |
- |
- |
1,730,344 |
Intragovernmental Earned Revenue |
(66,094) |
- |
- |
- |
- |
(66,094) |
Earned Revenue From the Public
|
(3,402)
|
-
|
-
|
-
|
-
|
(3,402)
|
Total Earned Revenue
|
(69,496)
|
-
|
-
|
-
|
-
|
(69,496)
|
Net Program Costs
|
1,660,848
|
-
|
-
|
-
|
-
|
1,660,848
|
Other Programs |
|
|
|
|
|
|
Intragovernmental Gross Costs |
348,145 |
- |
- |
- |
62,657 |
410,802 |
Gross Costs With the Public
|
1,723,665
|
-
|
-
|
-
|
44,945
|
1,768,610
|
Total Gross Costs |
2,071,810 |
- |
- |
- |
107,602 |
2,179,412 |
Intragovernmental Earned Revenue |
(88,063) |
- |
- |
- |
(80,675) |
(168,738) |
Earned Revenue From the Public
|
(54,280)
|
-
|
-
|
-
|
-
|
(54,280)
|
Total Earned Revenue
|
(142,343)
|
-
|
-
|
-
|
(80,675)
|
(223,018)
|
Net Program Costs
|
1,929,467
|
-
|
-
|
-
|
26,927
|
1,956,394
|
Net Cost for Strategic Goal 3
|
3,590,315
|
-
|
-
|
-
|
26,927
|
3,617,242
|
NET COST OF OPERATIONS
|
$3,590,315
|
$654,060
|
$698,903
|
$ 50,157
|
$1,125,537
|
$6,118,972
|
|